That shows what went wrong for the business, said to be New Zealand's premium gewurztraminer vineyard, whose bottles sold for around $75 each.
"The wine produced has received critical acclaim but sales have been slow, particularly as the previous distributor into China stopped operations despite having entered into a multi-year distribution agreement with Vinoptima," the report said.
"The result of poor sales affected trading operations and incurred trading losses. The company was reliant on shareholder support to fund ongoing trading. A proposal for a new Chinese agent was negotiated in June. however there remained a lack of confirmed orders," McKay's report said.
Assets are listed as cost value, as they appeared on Vinoptima's books.
Related party receiveables appear at $5m, the land and buildings at $977,000, the plant and equipment at $955,000 and cash at $4000 cash. Total assets appear in the report at $9.2m.
The vineyard business is being sold via Bayleys in a tender which closes in early December and McKay said he is open to all options: selling the property separately or including the wine in that sale.
McKay earlier today estimated unsecured or trade creditors as being owed $1.8m but has since revised that.
How much he can recover for those with securities is uncertain because he said that all depends on how much he gets for the unsold wine stock, the land and the vineyard business.
Kevin Courtney of Riverby Estate in Marlborough has estimated the Vinoptima wine might only be worth $3.50/L to $4.50/L and far short of the $75 it was selling a 750ml bottle for.
Courtney said the wine produced by Vinoptima was for an extremely small or niche premium market.
McKay's reports lists employees as being owed $21,000, Inland Revenue $7000 and NZ Customs $50,000.
"The process of realising the company's assets is not yet complete and therefore it is too early to determine whether there are likely to be any funds available for unsecured creditors," the report said.