Abano Healthcare is worth $8.30 to $10.05 a share for 100 percent of the company, a premium of as much as 46 percent to recent trading and well north of the takeover price proposed by Archer Capital and shareholders Peter Hutson and James Reeves, Grant Samuel says.
The healthcare investor released the adviser's report at its annual meeting, saying the Archer consortium's indicative price range of $6.97 to $7.14 a share "significantly undervalues" Abano and its portfolio of businesses and it said there are rival opportunities that it is currently assessing.
Its largest business, dental, alone may be worth more than is being proposed for the whole group, Abano said in a presentation for the annual meeting.
The stock climbed 5 percent to $7.14 today, giving the company a market value of $146 million. Grant Samuel values Abano's dental business in a range of $229.5 million to $256.5 million, its diagnostics business at $39.3 million to $45.3 million and its rehabilitation interests at $9.6 million to $12 million, putting the company's enterprise value at between $258 million and $291 million.
The Grant Samuel report isn't a formal assessment in terms of the Takeovers Code because no takeover offer has been made. The Archer group hasn't responded to a counter-proposal from Abano to set a price to buy or sell the 50 percent of the Bay International audiology business not owned by Hutson.